Investment Tool

ADU ROI Calculator

Calculate your potential return on investment from rental income and property value appreciation

ADU Details

Enter your ADU specifications

Total ADU Cost

Use our Cost Calculator to estimate

ADU Size: 600 sq ft

200 sq ft1200 sq ft

Location

Monthly Rent

Based on $3.50/sq ft avg for san jose

Financing & Expenses

Configure your financing options

Financing Type

Interest Rate: 7%

Loan Term

Down Payment: 0%

Occupancy Rate: 95%

Annual Expenses: 5%

Projection Period

Years to Project: 10 years

1 year30 years

ROI Summary

Total ROI over 10 years

∞%

Cash-on-Cash

∞%

Annual

Payback

N/A

Years

Monthly Cash Flow

Gross Rent$2,100

Vacancy Loss (5%)-$105

Operating Expenses-$100

Loan Payment-$2,247

Net Cash Flow$-352/mo

10-Year Projection

Total Rental Income+$239,400

Total Expenses-$281,618

Property Value Added+$285,057

Total Return$242,838

Ready to Start Building Wealth?

An ADU is one of the best investments you can make. Let us help you get started.